Assumption

1.Installed Capacity—900 Nos.

2.Shift--------------------------01

3.Capacity Utilisation—70

4.Rate of Loan Interest—13%

5.Selling Expenses—5%

6.Depreciation

Machinary---------------------------------10 % ie. 10,000/-

Repair& Maintenance-------------2% ie. 2,000/-

Insurance--------------------------------2% ie. 2,000/-